Sign in

You're signed outSign in or to get full access.

OC

OFS Capital Corp (OFS)·Q1 2025 Earnings Summary

Executive Summary

  • Q1 2025 missed S&P consensus on both EPS and revenue: NII per share was $0.26 vs $0.33 consensus, and total investment income was $10.30M vs $11.90M consensus; management cited lower interest income from late-2024 Fed cuts and absence of prior-quarter nonrecurring dividend/fee income as key drivers of the shortfall . EPS and revenue consensus values from S&P Global.*
  • NAV per share fell to $11.97 from $12.85 in Q4 2024, driven by $10.8M net investment losses (primarily $8.2M net unrealized depreciation concentrated in loans, including non-accrual positions) .
  • Portfolio credit quality remained stable: no new non-accruals; 100% of loans are senior secured; 90% floating-rate exposure; distribution held at $0.34 for Q2 2025, signaling ongoing income support .
  • Liquidity/financing remained solid with $4.1M cash, $21.5M and $85.5M unused on Banc of California and BNP Paribas facilities, respectively; 73% of debt unsecured, providing flexibility .
  • Potential stock narrative catalysts: consensus miss and NAV decline vs. stable credit metrics and maintained dividend; management is exploring rotation of noninterest-earning equity into interest-earning assets to bolster NII over time .

What Went Well and What Went Wrong

What Went Well

  • No new non-accruals; loan book stayed fully senior secured (first/second lien), with 90% floating-rate—supporting asset quality and rate sensitivity positioning .
  • Dividend maintained at $0.34 for Q2 2025, reflecting confidence in income despite lower yields and nonrecurring items rolling off .
  • Management underscored strategy to “rotat[e] certain noninterest-earning equity positions into interest-earning assets to improve net investment income in the long term,” a key lever to rebuild run-rate NII as rates reset lower .

What Went Wrong

  • Revenue (total investment income) declined to $10.30M from $11.65M in Q4 on lower interest income from Fed cuts and absence of prior-quarter nonrecurring dividend/fee income; EPS similarly fell to $0.26 from $0.30 .
  • NAV dropped to $11.97 (from $12.85) on $10.8M net losses—largely $8.2M net unrealized depreciation, concentrated in debt and non-accrual loans, highlighting mark-to-market/macro pressure .
  • Management flagged macro uncertainty, citing “potential impact of global tariffs” and increased chance of slowdown that could pressure portfolio earnings (and thus BDC earnings) .

Financial Results

Sequential Trend (last three quarters)

MetricQ3 2024Q4 2024Q1 2025
Total Investment Income ($M)$10.918 $11.648 $10.295
Net Investment Income ($M)$3.603 $4.076 $3.465
NII per share ($)$0.27 $0.30 $0.26
Net gain (loss) on investments ($M)$(1.915) $21.399 $(10.752)
NAV per share ($)$11.29 $12.85 $11.97
Weighted-avg performing income yield (%)13.6% 13.8% 13.4%

YoY Comparison

MetricQ1 2024Q1 2025
Total Investment Income ($M)$14.233 $10.295
Net Investment Income ($M)$5.596 $3.465
NII per share ($)$0.42 $0.26
NAV per share ($)$11.08 $11.97
Weighted-avg performing income yield (%)13.0% 13.4%

S&P Global Consensus vs Actual (Q1 2025)

MetricActualConsensusSurprise
EPS (NII per share)$0.26 $0.33*— Miss
Revenue (Total Investment Income, $M)$10.295 $11.900*— Miss

Estimates values retrieved from S&P Global.*

Portfolio/KPIs

KPIQ3 2024Q4 2024Q1 2025
Total investments at FV ($M)$394.7 $409.7 $403.1
Composition ($M): Debt / Equity / Structured$231.1 / $89.8 / $73.8 $224.2 / $108.6 / $76.9 $215.9 / $107.7 / $79.5
Loan mix (% 1L/2L)82% / 18% 85% / 15% 85% / 15%
Floating-rate share of loan portfolio91% 91% 90%
Non-accruals (FV, $M) and % of total——$16.9 (4.2%)
Avg borrowings ($M) / WAEIR (%)$249.1 / 6.46 $248.1 / 6.30 $248.7 / 6.29
Total expenses ($M)$7.315 $7.572 $6.830
Cash & equivalents ($M)$20.3 $6.1 $4.1
Unused revolvers ($M)$25.0 (Banc) / $80.9 (BNP) $24.0 (Banc) / $82.7 (BNP) $21.5 (Banc) / $85.5 (BNP)
Unfunded commitments to portfolio cos. ($M)$8.5 $18.8 $13.8

Guidance Changes

MetricPeriodPreviousCurrentChange
Common dividend per shareQ1 2025 → Q2 2025$0.34 (declared for Q1 2025) $0.34 (declared for Q2 2025) Maintained

Note: The company did not provide formal quantitative guidance on revenue, margins, OpEx, tax, or segment targets in Q1 2025 materials .

Earnings Call Themes & Trends

TopicPrevious Mentions (Q3 2024, Q4 2024)Current Period (Q1 2025)Trend
Macro/Rate environmentQ3: redeployed into higher-yielding CLO subs; yield rose to 13.6% . Q4: Fed cuts aided borrowers but pressured loan yields .Lower SOFR reduced interest income; weighted-avg yield fell to 13.4% .Yields easing after late-2024 cuts.
Credit qualityQ3: one loan added to non-accrual . Q4: no new non-accruals; one exit .No new non-accruals; non-accrual FV $16.9M (4.2% of total) .Stable non-accruals; some valuation pressure.
Equity monetizationQ4: evaluating monetization of largest equity (Pfanstiehl); +$15.6M unrealized appreciation .Reiterated plan to rotate noninterest-earning equity into interest-earning assets .Continuing focus to bolster NII.
Distribution policy$0.34 maintained in Q4 for Q1 2025 .$0.34 declared for Q2 2025 .Maintained.
Capital/LeverageQ4: ~72% unsecured debt; BNP facility to 2027; Banc of California revolver .~73% unsecured debt; same facilities; exploring refinancing/extensions .Healthy flexibility.
Asset coverageQ4 regulatory asset coverage 169% .Asset coverage ~165% .Slightly lower q/q.

Management Commentary

  • “We remain focused on rotating certain noninterest-earning equity positions into interest-earning assets to improve net investment income in the long term.” — Bilal Rashid, CEO .
  • “Total investment income decreased…primarily driven by…nonrecurring dividend and fee income [in Q4] as well as lower interest income…attributable to…last year’s interest rate cuts.” — Kyle Spina, CFO .
  • “We believe our portfolio is generally stable and defensively positioned…[with] investing higher in the capital structure.” — Bilal Rashid .
  • “At quarter end, approximately 73% of our outstanding debt was unsecured.” — Kyle Spina .
  • “Our net unrealized depreciation…was primarily due to…debt investments, of which $3.9 million related to non-accrual debt investments.” — Press release .

Q&A Highlights

  • The conference call concluded without analyst Q&A; no incremental guidance clarifications beyond prepared remarks .

Estimates Context

  • Q1 2025 results were below S&P Global consensus: EPS (NII/share) $0.26 vs $0.33; revenue (total investment income) $10.30M vs $11.90M; only one estimate in each case, tempering breadth of consensus . EPS and revenue consensus, and number of estimates from S&P Global.*
  • Drivers of the miss were explicitly flagged by management: lower interest income from rate cuts and absence of prior-quarter nonrecurring dividend/fee income .

Estimates values retrieved from S&P Global.*

Key Takeaways for Investors

  • Near-term NII pressure from lower base rates and fewer nonrecurring items; look for evidence of equity monetizations and redeployment into interest-earning assets to re-accelerate NII run-rate .
  • Credit quality is stable (no new non-accruals), but valuation marks drove NAV down; watch future non-accrual migration and debt valuation trends as macro uncertainty (including tariffs) persists .
  • Dividend sustainability supported by current NII and cautious deployment; distribution maintained at $0.34 for Q2 2025 .
  • Funding/liquidity posture is constructive (73% unsecured debt; ample undrawn capacity), providing flexibility to support portfolio companies and selective originations .
  • If consensus updates post-miss, sell-side may reduce near-term EPS/Revenue forecasts; stock may trade on visibility into asset rotation and stability of NAV/credit metrics .
  • Monitor weighted-average yield trajectory (13.4% vs 13.8% in Q4) as a leading indicator of income pressure if rates remain lower .
  • Regulatory asset coverage drifted modestly lower (to ~165%); continued focus on refinancing/extension of facilities could mitigate funding risks into 2026–2027 .

Footnote: EPS and revenue consensus values, number of estimates, and target price are from S&P Global (Capital IQ) consensus. *